CASH FLOW STATEMENT

FOR THE HALF YEAR ENDED MARCH 31,2003

 

                                                                                                       March 31, 2003          March 31, 2002 

                                                                                                               Rupees                        Rupees

a) CASH FLOW FROM OPERATING ACTIVITIES

   Loss for the period before taxation                                                   (3,202,045)                  (12,035,599)

    Depreciation                                                                                    8,448,849                       8,272,792

    Gain on restatement of long term investment                                           (2,980)                               --

    Provision for gratuity                                                                           769,200                          714,085

    Gratuity Paid                                                                                     (415,983)                       (304,540)

    Financial Charges                                                                                 28,210                       7,220,693

                                                                                                                                                                    

Operating profit before working capital changes                                   7,025,251                       3,867,431

                                                                                                                                                                      

 Changes in working capital

 (Increase)/decrease in current assets

  Stores and spares                                                                                  (85,974)                           12,776

  Stock in trade                                                                                 (58,333,180)                      6,421,963

  Trade debts                                                                                      (1,220,663)                    38,489,358

  Advances, deposits, prepayments

        and other receivables                                                                   (4,740,567)                      2,735,382

  (Increase)/decrease in current liabilities

   Creditors, accrued and other liabilities                                              93,764,594                    (12,271,095)

                                                                                                          29,384,210                     35,388,384

                                                                                                                                                                    

   Cash generated from operations                                                       36,409,461                     39,255,815

  

   Financial charges paid                                                                          (238,616)                     (3,626,186)

                                                                                                                                                                    

Net cash from operating activities                                                        36,170,845                      35,629,629

                                                                                                                                                                    

 

b) CASH FLOW FROM INVESTMENT ACTIVITIES

 

       Fixed capital expenditure                                                                 (387,310)                      (1,200,000)

                                                                                                                                                                    

Net cash used in investing activities                                                           387,310                        1,200,000

                                                                                                                                                                    

 

c) CASH FLOW FROM FINANCING ACTIVITIES

 

   Long term loans obtained                                                                   7,800,000                                 --

   Repayment of long term loans                                                           (6,901,020)                     (3,260,167)

   Decrease in short term bank borrowings - net                                   (4,050,000)                   (36,321,822)

                                                                                                                                                                     

Net cash used in financing activities                                                    (43,151,020)                   (39,581,989)

                                                                                                                                                                    

Net decrease in cash and bank balances (a+b+c)                                 (7,367,485)                    (5,152,360)

 

Cash and bank balances at the beginning of the period                           8,149,697                       7,451,913

                                                                                                                                                                   

Cash and bank balances at the end of the period                                      782,212                       2,299,553

                                                                                                                                                                   

                                                                                                                                                                   

 

 

 

 

 

 

 

CHIEF EXECUTIVE                                                                                                                               DIRECTOR

 

 

 

   Home | Annual Reports | Second Quarterly Reports | First Quarterly Reports | Contact Us | About us

All Rights reserved by JA Software development team.

 

J.A. Textile Mills Ltd.

16 C, People's Colony

  Faisalabad 38090, PAKISTAN

Tel: 92-41-721953-6

Fax: 92-41-712399

@webadmin