NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED SEPTEMBER 30, 2002

 

 

1. STATUS AND ACTIVITIES

The Company is limited by shares incorporated in Pakistan under the Companies Ordinance 1984 and listed on Stock Exchanges in Pakistan. The principal business of the Company is manufacture and sale of yarn. The mills is located at Tehsil Jaranwala, District Faisalabad, in the Province of Punjab.

2. BASIS OF ACCOUNTING

The Company has accumulated losses of Rs. 220.610 million as at September 30, 2002 as against Issued, subscribed and paid up capital of Rs. 126.012 million. Its current liabilities exceeded its current assets by Rs. 108.848 million. In veiw of rapid and consistent improvement in financial performance witnessed in recent years and as projected for future years, continuing financial support from directors and associates and more importantly the strong asset base to secure the liabilities, these accounts have been prepared on a going concern basis.

3.SIGNIFICANT ACCOUNTING POLICIES

           3.1 Accounting convention and basis of preparation

                These accounts have been prepared under 'historical cost convention' except certain assets which are stated at

                valuation. These accounts are prepared in accordance with International Accounting Standards issued by the             

                International Accounting Standards Committee (IASC) as applicable in Pakistan, interpretations issued by the IASC

                as adopted in Pakistan and the requirements of the Companies Ordinance, 1984.

           3.2 Significant changes in accounting policies

                The company has adopted the International Accounting Standard 39: Financial Instruments, Recognition and

                Measurement with effect from October 01, 2001. The adoption of this IAS has resulted in classifying its long term

                investment portfolio as available for sale investments and valuing them at fair value. This change has not affected the

                accounts as these investments had already been valued at market value.

          3.3  Staff retirement benefits.

                 The Company operates an unfunded gratuity scheme covering all its employees. Provision is made annually on the

                 basis of last drawn salary and length of service of the employee.

                The management is of the opinion that the carrying amount of the liability recognized at the balance sheet date

                approximates the amount required to settle the liability.

         3.4   Taxation

              Current

              Provision for current taxation is based on taxable income at current tax rates after taking into account tax rebates

              and tax credits available under the law.

              Deferred  

              The Company accounts for deferred taxation on all material timing differences using the liability method. However,

              deferred tax to certain extent is not provided, if it can be established with reasonable probability that these timing

              differences will not reverse in the foreseeable future.   

        3.5  Operating assets

                    Operating assets except freehold land are stated at cost / valuation less accumulated depreciation. Freehold land

                    is stated at cost / valuation..

                    Depreciation is charged to income applying the reducing balance method at the rates specified in operating assets

                    note except plant and machinery on which depreciation is charged on unit of production method subject to

                    minimum of Rs. 6 million to cover obsolescence.

                    Depreciation on additions during the year is charged on the basis of whole year. No depreciation is charged on

                    deletions during the year.

                    Maintenance and normal repairs are charged to income as and when incurred. Major renewals and improvements

                    are capitalized.

                    Gains and losses on disposal of assets are included in current income.

        3.6 Investments

                    Investments in securities are recognised on a trade date basis and are initially measured at cost inclusive of

                    transaction cost.

                   Available for sale

                   These are investments that do not fall under held for trading or held to maturity.

                   Available for sale investments are measured at fair value on subsequent reporting dates. Surplus / deficit arising

                   from remeasurement is taken to profit and loss account.

        3.7  Stores, spares and loose tools

                   These are valued at moving average cost.

        3.8  Stock in trade

                   These are valued at lower of cost and net realisable value. Cost has been determined as follows:

                                            Raw material

                                            in hand                                                     Weighted average cost

                                            in transit                                                    Cost accumulated upto the

                                                                                                            balance sheet date

                                            Work in process                                      Average manufacturing

                                            Finished Goods                                        Average manufacturing cost

                                            Wastes are valued at net realisable value.

        3.9  Trade debts.

                    Known bad debts are written off and provision is made for debts considered doubtful.

        3.10  Rates of exchange

                    Assets and liabilities in foreign currencies are translated into Pak Rupees at the rates of exchange ruling at the

                    balance sheet date, except those covered under forward exchange contracts which are converted at the        

                    contracted rates. Exchange differences are included in current income.

        3.11  Revenue recognition

                    Sales are recorded on despatch of goods.

        3.12  Impairment

                    An assessment is made at each balance sheet date to determine whether there is an indication for impairment of

                    any asset or group of assets. If any such indication exists, the recoverable amount of that asset is estimated and

                    impairment losses are recognized in the profit and loss account.

        3.13  Trade and other payable

                    Liabilities for trade and other amounts payable are carried at cost which is the fair value of the consideration to be

                    paid in the future for goods and services received whether or not billed to the company.

        3.14  Provisions

                    Provisions are recognized when the company has a legal and constructive obligation as a result of a past event, it

                    is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and

                    a reliable estimate can be made to the amount of the obligation.

4. SURPLUS ON REVALUATION OF FIXED ASSETS

    Outstanding balance                                                                            2002                        2001

                                                                                                             Rupees                     Rupees          

                                                                                                         126,661,282           126,661,282

                    Revaluation of land, building on freehold land and plant and machinery have been carried out as on September

                    30, 1998 by an independent valuer M/s. M. Yousuf Adil Saleem & Co., Chartered Accountants, Faisalabad on

                    the basis of depreciated replacement values.

5. LONG TERM LOANS

D E S C R I P T I O N

B a n k i n g C o m p a n y

Directors and associates

2002

Rupees

2001

Rupees

IBRD foreign

curranency loan

D e m a n d F i n a n c e s
 I  II  III

Opening balance           164,509       3,691,416    2,233,959   12,110,000   63,349,644   81,549,528   104,695,759

Obtained during        

 the year                           --                    --              --                  --                --                    --                --          

                                    164,509      3,691,416    2,233,959    12,110,000   63,349,644    81,549,528  104,695,759

Paid during

the year                             --          (1,039,134)          --         (2,050,000)  (1,150,394)    (4,239,528) (41,601,196)

Shown under

current

liabilities                       164,509    2,652,282     2,233,959   10,060,000    62,199,250     77,310,000   81,549,528

 

Shown under current liabilities

Installments due           164,509   2,652,282      2,233,959    10,060,000          --           15,110,750      9,425,935

Payable with in                  --            --                    --                --                    --                     --           8,773,949

one year 

                                  164,509   2,652,282      2,233,959     10,060,000          --            15,110,750   18,199,884

                                        --            --                    --                    --             62,199,250   2,199,250    63,349,644

Security                                           Secured          Secured         Secured        Secured        Unsecured

Number of installments                         16                   10                  10                24                 --

Payment rest                                  Half Yearly   Half Yearly       Half Yearly       Monthly           --

Date of first installment                  July01, 1993  Jan01, 1998     Jan01, 1998   Dec25, 1999     --

Mark up/interest per annum(%)            14                    14                  14                 17              --

Sub Note                                            5.1                   5.2                 5.2                 5.2             5.3

5.1 It is secured against first charge by way of equitable mortgage on fixed assets of the Company, hypothecation of plant and machinery and equipment and floating charge on book debts. It is further secured by a demand promissory note and personal guarantee of the directors of the Company. In case of default in payment of any installment of principal and/or interest on due date, additional interest @ 5% per annum will be payable on the amount of default.

5.2 These represent loans created against deferral of installments of IBRD loan. These are covered against securities provided to secure IBRD loan ( Refer Note 5.1)

5.3 It is interest free. Terms of repayment have not been decided, However, it is confirmed by the lenders that they will not claim repayment within the next twelve months from the balance sheet date.

2002 2001
Rupees Rupees
6. Deferred Custom levies              
Opening balance               5,591,401         9,091,401
Paid during the year                          -          (3,500,000)
                    5,591,401         5,591,401
2002 2001
Rupees Rupees
7. Short term borrowings              
Secured
From banking companies
Under mark up arrangements            
  Morabaha finance        

4,050,000

  40,000,000
  Export finances                          -     37,625,000
Unsecured
Book overdrawn                          -    

182,944

             

4,050,000

  77,807,944
8. Creditors, accrued and other liabilities          
Creditors (8.1)        

116,046,662

 

154,044,909

Accrued charges         

5,642,546

 

6,021,665

Mark up/interest on secured            
Long term loans        

8,118,864

 

5,694,940

Short term borrowings        

          16,202

 

7,520,985

Workers' profit participation fund (8.2)      

1,096,762

 

904,521

             

130,921,036

 

174,187,020

8.1 It includes Rs. 91,614,491/= (2001 - Rs. 89,787,556/=) due to associated undertakings.
2002 2001
8.2 Workers' profit participation fund     Rupees   Rupees
  Opening balance        

904,521

 

652,026

  Interest on fund utilized in the            
  Company's business      

113,065

 

81,503

1,017,586

733,529

  Allocation for the year      

79,176

 

170,992

             

1,096,762

 

904,521

 

9. OPERATING ASSETS

Particulars

COST  /  VALUATION

DEPRECIATION

 

WRITEEN

DOWN

VALUE AT SEPTEMBER

30, 2002

DEP

RATE

(%)

AT OCTOBER

01, 2001

ADDITION/

(DISPOSAL)

AT SEPTEMBER

30, 2002

ACCUMULATED

AT OCTOBER

01, 2001

ADJUSTMENT FOR THE YEAR

ACCUMULATED

AT SEPTEMBER

30, 2002

Free hold            13,544,000        --                 13,544,000                    ---                        ---                        --                        ---                 13,544,000       

Building on

freehold land

    Factory           25,790,000        --                 25,790,000            6,219,408                   ---                     1,957,059           8,176,467         17,613,533            10

    Residential       4,806,000        --                   4,806,000            1,138,445                   ---                        366,756           1,505,201           3,300,799            10

Plant and

machinery        216,051,001     1,208,640     217,259,641          32,514,285                   ---                   13,614,526         46,128,811        171,130,830        UMP

Factory

equipments         2,007,902           12,000        2,019,902             1,304,459                  ---                           71,544           1,376,003              643,899            10

Electric

appliances             693,488          --                    693,488                 412,783                  ---                           28,071              440,854             252,634             10

Office

equipment           1,320,381           10,495       1,330,876                 703,598                  ---                           62,728              766,326             564,550             10

Electric installation

and

equipments      10,888,348          200,000     11,088,348             6,862,887                   ---                        422,546            7,285,433          3,802,915             10

Furniture and

fixture                     244,281         --                     244,281                149,767                   ---                            9,451               159,218               85,063             10

Vehicles              6,588,304         --                  6,588,304             4,120,250                   ---                        493,611            4,613,861          1,974,443             20

        Rupees    281,933,705       1,431,135  283,364,840            53,425,882                  ---                   17,026,292          70,452,174      212,912,666                

 

2001 Rupees  280,529,784        1,466,921  281,933,705           38,581,798            (31,126)                14,875,210          53,425,882      228,507,823

                                                      (63,000)                                                                                                                                                                                    

 

9.1 DEPRECIATION FOR  THE YEAR HAS

        BEEN ALLOCATED AS UNDER:                                                            2002                                2001

                                                                                                                            Rupees                           Rupees

Cost of goods manufactured                                                                              16,345,240                       14,179,164

Administrator expenses                                                                                          681,052                             696,046

                                                                                                                        17,026,292                        14,875,210

 

9.2 Had there no revaluation, the related figures of freehold land, building on freehold land and plant and machinery at September 30,2002 would have been as fallows:

                                                                                                     Cost            Accumulated            Written down

                                                                                                                        depreciation                    value

Freehold land                                                                            3,848,875                    ---                   3,848,875

Building on freehold land           

        Factory                                                                           31,432,789        20,746,387                10,686,402

        residential                                                                          5,503,671          3,678,706                  1,824,965

Plant and machinery                                                               209,661,067      136,001,057                73,660,010

                                Rupees                                                  250,446,402      160,426,150                90,020,252

2001                        Rupees                                                  249,237,762      153,390,109                95,847,653

 

10. LONG TERM INVESTMENT

                                                                                                                        2002                            2003

                                                                                                                    Rupees                        Rupees

       Available for sale

       Muslim Commercial Bank Ltd.

455 (2001 - 329) Ordinary shares of

Rs. 10/- each (Including) 270

(2001 - 229) bonus shares)                                                                            7,305                            7,305

Gain on remeasurement                                                                                  5,117                                 --   

                                                                                                                    12,422                            7,305

11. STORES AND SPARES

        Stores                                                                                                  786,414                      1,006,045

        Spares                                                                                                 551,676                         206,914

                                                                                                                 1,338,090                     1,212,959

12. STOCK IN TRADE

        Raw material

                In hand                                                                                     11,376,572                        80,175

                In transit                                                                                           --                          4,193,171

        Work in progress                                                                                1,849,016                   2,820,586

        Finished goods                                                                                    3,430,725                 21,858,323

        Waste                                                                                                    309,863                   1,948,498

                                                                                                                 16,966,176                 30,900,753

13. Trade debts      
 
  Considered good      
  Local - unsecured   4,410,337         2,642,984
  Foreign - secured  

                 -  

      43,190,289

 

        4,410,337

      45,833,273

 
  Considered doubtful                    -  

          591,477

  Less: Provision for doubtful debts                  -  

        (591,477)

                   -  

                 -  

 
         

        4,410,337

      45,833,273

  2002 2001
14. Advances, deposits, prepayments  Rupees Rupees
  and other receivables      
 
  Advances
  Suppliers 734,517

        3,240,698

  Employees 1,271,670

        1,077,034

  Income tax   7,225,718

        8,257,561

  Deposits 109,500

          204,665

  Prepayments 136,507

          268,324

  Other receivables      
  Sales tax   2,694,198

        6,820,986

  Export rebate  

          724,256

            39,623

  Claim receivable                    -  

        8,524,483

 
         

      12,896,366

      28,433,374

 
15. Cash and bank balances      
 
  Cash in hand   77,614 184,880
  Cash with banks      
  In current accounts   3,132,027

1,247,505

  In deposit accounts   4,940,056

6,019,528

 

8,072,083

7,267,033
 
         

8,149,697

7,451,913
 
16. Sales
 
  Yarn
  Export

    100,916,060

    143,919,323

  Local

    233,464,359

142,892,606
  334,380,419

286,811,929

  Waste
  Local

      14,144,403

21,219,017

  348,524,822

308,030,946

 
  Less:
  Commission

        2,485,562

7,409,565

     
          346,039,260  300,621,381
 
17. Cost of goods sold      
 
  Cost of goods manufactured (17.1) 301,719,276

    292,626,595

  Yarn purchases   15,577,052

        5,822,070

  Finished goods      
  Opening stock   23,806,821

       7,284,125

  Closing stock   (3,740,588)

    (23,806,821)

 

      20,066,233

    (16,522,696)

         

    337,362,561

    281,925,969

 
 
 
  2002 2001
  Rupees Rupees
 
 
  17.1 Cost of goods manufactured    
 
    Raw material (17.1.1)

 208,722,197

    219,537,056

    Stores and spares  

4,045,343

        4,663,875
    Packing material  

4,896,275

        4,482,767
    Salaries and wages  

19,958,583

      11,543,859
    Retirement benefits  

951,510

        1,159,825
    Fuel and power  

42,302,777

      35,992,291
    Repairs and maintenance 850,970           198,216
    Postage and telecommunication 132,005           160,326
    Vehicles running and maintenance 211,771           283,149
  Insurance 1,345,167         1,500,125
  Depreciation 16,345,240       14,179,164
  Other 985,868           297,780
  300,747,706 293,998,433
 
    Work in process      
    Opening stock   2,820,586

       1,448,748

    Closing stock   (1,849,016)

     (2,820,586)

  971,570

     (1,371,838)

          301,719,276 292,626,595
 
 
 
  17.1.1 Raw material
 
  Opening stock 4,273,346

       62,918

      Purchases including    
      purchase expenses-net 215,825,423

    223,747,484

 

    220,098,769

    223,810,402

  Closing stock 11,376,572

        4,273,346

 
         

  208,722,197

    219,537,056

 
 
 
18. Other income      
 
  Profit on deposits   90,212

            62,591

  Loss on disposal of fixed assets

                 -  

          (11,874)

  Balances written back-net   9,746,310

      17,669,440

  Dividend

1,036

                283

  Gain on remeasurement of investment

5,117

                 -  

  Compensation of advance tax

1,002,576

                 -  

  Other 1,975,820
 
          12,821,071

      17,720,440

 
 
  2002 2001
  Rupees Rupees
 
19. Administration expenses      
 
  Staff salaries and benefits  

       3,006,616

       2,225,272

  Staff retirement benefits  

          256,118

          422,423

  Postage and telecommunication

          516,034

          506,988
  Electricity, gas and water  

          184,879

          191,975
  Printing and stationery  

          186,412

          156,232
  Rent, rates and taxes  

                 -  

          236,049
  Travelling and conveyance  

          523,091

          592,082
  Fees and subscriptions  

          230,916

          282,422
  Advertisement

            13,500

            28,738
  Legal and professional  

          332,664

        1,303,040
  Repairs and maintenance  

          109,919

          112,986
  Audit fee    

            75,000

            75,000
  Insurance

          129,863

          252,923
  Depreciation .

          681,052

          696,046
  Other           165,985           180,217
 
         

       6,412,049

        7,262,393

 
 
 
20. Selling Expenses      
 
  Staff salaries and benefits  

          271,246

          269,612
  Staff retirement benefits  

            13,600

            24,100
  Ocean freight   

       4,460,973

        3,113,051
  Shipping 

          885,697

       1,096,749
  Local freight  

       1,172,344

       1,580,667
  Postage and telephone  

          315,573

          312,354
  Electricity and gas  

            53,520

          158,494
  Repairs and maintenance  

            42,147

            84,682
  Insurance

          204,318

            80,857
  Travelling and conveyance  

          205,454

          216,230
  Other

        488,331

          204,241
 
         

       8,113,203

       7,141,037

 
 
21. Financial charges      
 
  Mark up/ interest on      
  Secured
  Long term loans  

       2,423,924

       5,423,349
  Short term borrowings  

       1,826,388

      12,267,222
  Workers' profit participation fund

          113,065

            81,503
  Bank charges and commission

       1,138,679

          902,013
 
         

       5,502,056

      18,674,087

 
22. Taxation
 
  Deferred
  Deferred  tax  after  considering  tax  losses  available  for adjustment works out to Rs. 46.240 million debit (2001- Rs. 47.559 million debit). This is not recognised in these accounts due to history of losses and uncertain future results.
 
 
 
23. Extraordinary item - adjustment of morabaha finance
 
  This represents payments previously appropriated towards mark-up, now adjusted against principal as per Court order.
 
 
  2002 2001
  Rupees Rupees
24. REMUNERATION TO DIRECTORS AND    
  EXECUTIVES

EXECUTIVES

EXECUTIVES
 
  Remuneration

        1,192,639

          911,475
  House rent   

          536,707

          410,168
  Utilities

          119,434

            91,152
  Medical                  -               23,948
         

        1,848,780

        1,436,743

 
  Number of persons   8 8
 
  The Chief Executive and Directors are entitled to free use of company maintained car and telephone at residence. 
 
  The directors have waived their meeting fee.    
 
  2002 2001
25. AGGREGATE TRANSACTIONS WITH  Rupees Rupees
  ASSOCIATED UNDERTAKINGS    
 
  Sales

        2,968,603

       6,711,730
  Purchases
  Power 

      44,405,036

      35,992,291
  Yarn

      18,875,888

       5,822,070
  Cotton

       2,818,076

       2,752,713
  Store items  

          806,876

                 -  
 
 
26. PLANT CAPACITY AND PRODUCTION

2002

2001

 
  Number of spindles installed 

            15,360

            15,360
  Number of spindles worked

            15,360

            15,360
  Number of shifts worked per day                   3                   3
  Installed capacity after      
  conversion into 20/s count (Kgs)

       4,572,258

        4,572,258
  Actual production of yarn after    
  conversion into 20/s count (Kgs)

       4,217,084

        3,472,947
 
  Reason for shortfall: Temporary closure for plant maintenance    
 
 
 

2002

2001

27. Earnings per share - Basic      
 
  Net profit for the year after     
  taxation (Rupees)  

      34,669,215

        1,627,188 
 
  Weighted average number of ordinary    
  shares outstanding during the year

12,601,160

      12,601,160

 
  Earnings per share (Rupees) 2.75

              0.13

 
 
 
  2002 2001
  Rupees Rupees
 
28. Cash generated from operations    
 
  Net profit for the year before taxation 1,391,286         3,167,343
  Depreciation

17,026,292

      14,875,210

     Profit on deposits    (90,212)

          (62,591)

  Loss on disposal of fixed assets                  -  

            11,874

  Balances written back-net   (9,746,310)

    (17,669,440)

  Dividend  (1,036)

              (283)

  Gain on remeasurement of investment (5,117)                  -  
  Provision for gratuity   1,221,228

       1,606,348

  Payment of gratuity   (625,390)

        (946,401)

  Financial charges   5,502,056

      18,674,087

 
  Operating profit before      
  working capital changes  

14,672,797

      19,656,147

 
  Changes in working capital    
  (Increase) / decrease in current assets    
  Stores and spares   (125,131)

              (839)

  Stock in trade   13,934,577

    (22,104,962)

  Trade debts   41,422,936

       3,392,413

  Advances, deposits, prepayments    
  and other receivables 15,537,008

    (16,764,757)

 
  (Decrease) / increase in current liabilities    
  Creditors, accrued and other    
  liabilities (28,438,815)

      68,816,921

 

     42,330,575

      33,338,776

   
  Cash generated from operations

     57,003,372

      52,994,923

29. FINANCIAL INSTRUMENTS AND RELATED DISCLOSURES          
   
  29.1 Risk management      
             
    a) Concentration of credit risk    
 
  Credit risk represents the accounting loss that would be recognized at the

 reporting date if counter parties failed completely to perform as contracted.

The company's credit risk exposure is not significantly different from that

reflected in the financial  statements. The management monitors and limits

company's exposure of credit risk through monitoring and review of

customers' credit exposure, and conservative estimates of provisions for

doubtful receivables.  The company is not exposed to significant  

 concentration of credit risk.

    b) Interest rate risk      
      Interest rate risk arises from the possibility that changes in interest rates

 will affect the value of financial instruments. The company is not exposed to

any significant interest rate risk except as disclosed in the respective notes.

The rate of financing  and their maturities are disclosed in the respective notes.

     
     
 
 
    c) Foreign exchange risk management     
 
  Foreign exchange risk arises mainly due to conversion of foreign currency

assets and liabilities into local currency. The Company is not materially exposed

to foreign currency risk on assets and liabilities.

  d) Liquidity risk
             
  Liquidity risk reflects an enterprise's inability in raising funds to meet commitments.

The company's management closely monitors the company's liquidity and cash flow position.

 
  29.2 Fair  values of financial assets and liabilities    
 
  The carrying values of all the financial assets and liabilities reported in the financial

 statements approximate their fare value.

30. NUMBER OF EMPLOYEES      
 
  Number of employees at year end was 489 (2001 - 478).    
 
31. DATE OF AUTHORIZATION FOR ISSUE    
  The financial statements were authorized for issue on ______________ by the Board of Directors of the company.
 
 
32. FIGURES
 
  - have been rounded off to the nearest rupee.    
  - of prior year have been rearranged and regrouped wherever necessary for the purpose of comparison.
 
 
    CHIEF EXECUTIVE  

DIRECTOR

 

                  

   Home | Annual Reports | Second Quarterly Reports | First Quarterly Reports | Contact Us | About us

All Rights reserved by JA Software development team.

 

J.A. Textile Mills Ltd.

16 C, People's Colony

  Faisalabad 38090, PAKISTAN

Tel: 92-41-721953-6

Fax: 92-41-712399

@webadmin